Property Details

$
$ /mo

Assumptions

25% down payment, 7% interest rate, 30-year loan. Expenses include property taxes, insurance, maintenance, vacancy (5%), and property management.

Analysis Results

Cap Rate
-
Cash-on-Cash
-
Deal Score
-
Annual Gross Rent -
Annual Expenses -
Net Operating Income -
Down Payment (25%) -
Monthly Mortgage -
Monthly Cash Flow -

Enter Details

Fill in the property details and click Calculate